County Profile for Boyle - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,615,051 Total Charges 494,228,141
Fixed Assets 55,274,113 Contract Allowance 337,125,148
Other Assets 189,082,560 Operating Revenue 157,102,993
Total Assets 273,971,724 Operating Expenses 157,149,075
Current Liabilities 11,493,864 Operating Margin -46,082
Long Term Liabilities 0 Other Income 17,536,714
Total Equity 262,477,860 Other Expense 0
Total Liabilities and Equity 273,971,724 Net Profit or Loss 17,490,632

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,933 Revenue per Bed $1,054,383 Revenue per Person $157,102,993
Net Margin per Discharge ($7) Net Margin per Bed ($309) Net Margin per Person ($46,082)
Net Profit per Discharge $2,776 Net Profit per Bed $117,387 Net Profit per Person $17,490,632
Net Fixed Assets per Discharge $8,772 Net Fixed Assets per Bed $370,967 Net Fixed Assets per Bed $55,274,113
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 754 Net Fixed Assets 894 Population Estimate 1,151
Total Revenue 750 Long Term Liabilities 2,143 Total Patient Discharges 724
Net Margin 1,683 Total Patient Beds 718
Net Profit or Loss 527

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,626,303 23,190,771 0.9757
31 Intensive Care Unit 4,657,845 6,122,073 0.7608
32 Coronary Care Unit 0 0
43 Nursery 1,462,031 1,417,348 1.0315
44 Skilled Nursing Care 849,753 113,041 7.5172
50 Operating Room 19,216,666 58,503,670 0.3285
51 Recovery Room 3,241,611 5,544,662 0.5846
52 Labor and Delivery Room 1,849,336 5,917,415 0.3125

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,164,203 13 Nursing Administration 889,558
02,03 Captial Related - Movable Equipment 4,264,452 14 Central Services and Supply 1,053,942
04 Employee Benefits 16,378,362 15 Pharmacy 3,045,642
05 Administrative and General 16,384,978 16 Medical Records and Medical Library 1,252,444
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,406,793 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,836,854 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,291,980 20,21,22,23 Education Programs 342,381
Total General Service Cost Centers 53,311,589

County Profile for Boyle - 2017